The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$100.53Fair value$278.86Bull$365.40
FairClose
52-week traded range
52W low $280.1652W high $392.79
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Jones Lang LaSalle closed at $346.97, 24.4% above the consensus fair value of $278.86 drawn from 8 valuation models.
Financial DNA score 33/100 — Weak. P/E of 21.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$276.05
-20.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.1%, r=10%, tg=3%, n=10yr
Graham Number
$242.34
-30.2%
√(22.5 × EPS × BVPS)
EPS=16.4, BVPS=159.16 · outside Graham range (P/E 21.2, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
$328.00
-5.5%
EPS × 20x (sector P/E)
EPS=16.4, Sector P/E=20x
Peter Lynch (PEG)
$100.53
-71.0%
EPS × Growth% (PEG = 1 is fair)
EPS=16.4, g=6.1%
EV/EBITDA
$365.40
+5.3%
(EBITDA × 13.1x − Net Debt) ÷ Shares
EBITDA=1.35B
Book Value (P/B)
$183.83
-47.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=159.16, ROE=10.6%, g=6%, r=10%
Reverse DCF
$346.97
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 7.9% | Historical: 6.1%
Margin of Safety
$211.60
-39.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=282.13, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.