Jullundur Mot Agency Ltd

JMA NSE Consumer Discretionary Trading - Auto components
₹93.22
-2.40%
Delayed · cached 15 min

Fair value analysis

JMA
Jullundur Mot Agency Ltd
Consumer DiscretionaryTrading - Auto components
₹95.51
Close used for this calculation
₹125.04Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
59/100
Profitability9/25
Returns16/25
Balance Sheet11/25
Efficiency23/25
Growth12/25
Good
Quality radar
59Prof.9/25Ret.16/25Eff.23/25B.Sht11/25Growth12/25

Consensus fair value

₹125.04
Below FV
▲ +30.9% against the close used
Model range ₹31.16 – ₹197.06
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹31.16Fair value₹125.04Bull₹197.06
FairClose
52-week traded range
52W low ₹70.9952W high ₹97.14

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Jullundur Mot Agency Ltd closed at ₹95.51, 23.6% below the consensus fair value of ₹125.04 drawn from 10 valuation models.

Financial DNA score 59/100 — Good. P/E of 6.7x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹70.12
-26.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=3.2%, r=10%, tg=3%, n=10yr
Graham Number
₹197.06
+106.3%
√(22.5 × EPS × BVPS)
EPS=13.01, BVPS=132.65
Graham Formula
₹180.00
+88.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=3.2%, FD=7%
P/E Fair Value
₹158.46
+65.9%
EPS × 12.18x (sector P/E)
EPS=13.01, Sector P/E=12.18x
Peter Lynch (PEG)
₹41.63
-56.4%
EPS × Growth% (PEG = 1 is fair)
EPS=13.01, g=3.2%
EV/EBITDA
₹176.85
+85.2%
(EBITDA × 11.6x − Net Debt) ÷ Shares
EBITDA=340M
Dividend Discount (DDM)
₹31.16
-67.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.05, r=10%, g=3.2%
Book Value (P/B)
₹159.96
+67.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=132.65, ROE=11.4%, g=3.2%, r=10%
Reverse DCF
₹95.51
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -6.7% | Historical: 3.2%
Margin of Safety
₹113.56
+18.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=151.41, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.