Jubilant Agri N Con Pro L

JUBLCPL NSE Commodities Specialty Chemicals
₹2,122.60
+1.03%
Delayed · cached 15 min

Fair value analysis

JUBLCPL
Jubilant Agri N Con Pro L
CommoditiesSpecialty Chemicals
₹2,101.00
Close used for this calculation
₹1,628.65Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
61/100
Profitability19/25
Returns13/25
Balance Sheet19/25
Efficiency10/25
Growth12/25
Good
Quality radar
61Prof.19/25Ret.13/25Eff.10/25B.Sht19/25Growth12/25

Consensus fair value

₹1,628.65
Above FV
▼ -22.5% against the close used
Model range ₹457.41 – ₹2,526.34
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹457.41Fair value₹1,628.65Bull₹2,526.34
FairClose
52-week traded range
52W low ₹1,483.0052W high ₹2,774.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Jubilant Agri N Con Pro L closed at ₹2,101.00, 29.0% above the consensus fair value of ₹1,628.65 drawn from 8 valuation models.

Financial DNA score 61/100 — Good. P/E of 24.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹457.41
-78.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹772.21
-63.2%
√(22.5 × EPS × BVPS)
EPS=84.39, BVPS=314.05 · outside Graham range (P/E 24.1, P/B 6.7) — asset-light, treat as a rough floor
P/E Fair Value
₹2,523.26
+20.1%
EPS × 29.9x (sector P/E)
EPS=84.39, Sector P/E=29.9x
Peter Lynch (PEG)
₹2,109.75
+0.4%
EPS × Growth% (PEG = 1 is fair)
EPS=84.39, g=25%
EV/EBITDA
₹2,526.34
+20.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.16B
Book Value (P/B)
₹2,135.55
+1.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=314.05, ROE=33.2%, g=6%, r=10%
Reverse DCF
₹2,101.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.1% | Historical: 25%
Margin of Safety
₹938.22
-55.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1250.96, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.