₹1.80
Below FV▲ +19.2% against the close used
Model range ₹0.65 – ₹2.55
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹0.65Fair value₹1.80Bull₹2.55
FairClose
52-week traded range
52W low ₹1.0652W high ₹1.98
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
Kanani Industries Ltd closed at ₹1.51, 16.1% below the consensus fair value of ₹1.80 drawn from 8 valuation models.
Financial DNA score 35/100 — Average. P/E of 13.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹2.13
+41.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.7%, r=10%, tg=3%, n=10yr
Graham Formula
₹2.40
+59.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=5.7%, FD=7%
P/E Fair Value
₹2.55
+69.2%
EPS × 19.65x (sector P/E)
EPS=0.13, Sector P/E=19.65x
Peter Lynch (PEG)
₹0.74
-50.9%
EPS × Growth% (PEG = 1 is fair)
EPS=0.13, g=5.7%
EV/EBITDA
₹0.65
-57.2%
(EBITDA × 12.9x − Net Debt) ÷ Shares
EBITDA=10M
Book Value (P/B)
₹1.18
-21.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=3.08, ROE=3.8%, g=5.7%, r=10%
Reverse DCF
₹1.51
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.2% | Historical: 5.7%
Margin of Safety
₹1.77
+17.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2.36, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.