Kanchi Karpooram Ltd.
₹390.75
-3.22%
Delayed · cached 15 min
Fair value analysis
KANCHI
Kanchi Karpooram Ltd.
₹403.75
Close used for this calculation
₹250.97Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
16/100
Quality radar
Consensus fair value
₹250.97
Above FV▼ -37.8% against the close used
Model range ₹181.69 – ₹447.43
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹181.69Fair value₹250.97Bull₹447.43
FairClose
52-week traded range
52W low ₹372.0052W high ₹422.30
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Kanchi Karpooram Ltd. closed at ₹403.75, 60.9% above the consensus fair value of ₹250.97 drawn from 7 valuation models.
Financial DNA score 16/100 — Weak. P/E of 22.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹223.04
-44.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹447.43
+10.8%
√(22.5 × EPS × BVPS)
EPS=11.9, BVPS=747.69
P/E Fair Value
₹229.67
-43.1%
EPS × 19.3x (sector P/E)
EPS=11.9, Sector P/E=19.3x
EV/EBITDA
₹285.00
-29.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=120M
Book Value (P/B)
₹181.69
-55.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=747.69, ROE=2.4%, g=3%, r=10%
Reverse DCF
₹403.75
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 14.3% | Historical: 0%
Margin of Safety
₹225.04
-44.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=300.05, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.