Kanoriachemicals-

KANORICHEM NSE Industrials Industrial Products
₹169.64
-3.14%
Delayed · cached 15 min

Fair value analysis

KANORICHEM
Kanoriachemicals-
IndustrialsIndustrial Products
₹175.14
Close used for this calculation
₹273.73Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
78/100
Profitability21/25
Returns21/25
Balance Sheet14/25
Efficiency22/25
Growth20/25
Strong
Quality radar
78Prof.21/25Ret.21/25Eff.22/25B.Sht14/25Growth20/25

Consensus fair value

₹273.73
Below FV
▲ +56.3% against the close used
Model range ₹70.37 – ₹1,244.79
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹70.37Fair value₹273.73Bull₹1,244.79
FairClose
52-week traded range
52W low ₹56.1452W high ₹175.14

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Kanoriachemicals- closed at ₹175.14, 36.0% below the consensus fair value of ₹273.73 drawn from 9 valuation models.

Financial DNA score 78/100 — Strong. P/E of 12.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹70.37
-59.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹205.87
+17.5%
√(22.5 × EPS × BVPS)
EPS=27.64, BVPS=68.15 · outside Graham range (P/E 12.2, P/B 2.6) — asset-light, treat as a rough floor
Graham Formula
₹1,244.79
+610.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹964.64
+450.8%
EPS × 34.9x (sector P/E)
EPS=27.64, Sector P/E=34.9x
Peter Lynch (PEG)
₹691.00
+294.5%
EPS × Growth% (PEG = 1 is fair)
EPS=27.64, g=25%
EV/EBITDA
₹382.19
+118.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.06B
Book Value (P/B)
₹274.30
+56.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=68.15, ROE=22.1%, g=6%, r=10%
Reverse DCF
₹175.14
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -8.9% | Historical: 25%
Margin of Safety
₹466.06
+166.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=621.42, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.