Knowles Corporation

KN US Information Technology Electronic Components
S&P 600
$36.92
+4.26%
Delayed · cached 15 min

Fair value analysis

KN
Knowles Corporation
Information TechnologyElectronic Components
$36.92
Close used for this calculation
$10.09Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
34/100
Profitability10/25
Returns2/25
Balance Sheet20/25
Efficiency2/25
Growth3/25
Weak
Quality radar
34Prof.10/25Ret.2/25Eff.2/25B.Sht20/25Growth3/25

Consensus fair value

$10.09
Above FV
▼ -72.7% against the close used
Model range $3.27 – $11.38
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$3.27Fair value$10.09Bull$11.38
FairClose
52-week traded range
52W low $20.6752W high $42.80

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Knowles Corporation closed at $36.92, 265.9% above the consensus fair value of $10.09 drawn from 7 valuation models.

Financial DNA score 34/100 — Weak. P/E of 73.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$9.37
-74.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
$10.00
-72.9%
EPS × 20x (sector P/E)
EPS=0.5, Sector P/E=20x
Peter Lynch (PEG)
$3.27
-91.2%
EPS × Growth% (PEG = 1 is fair)
EPS=0.5, g=6.5%
EV/EBITDA
$11.38
-69.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=106.6M
Book Value (P/B)
$3.39
-90.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=8.9, ROE=5.7%, g=3%, r=10%
Reverse DCF
$36.92
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.9% | Historical: -6.5%
Margin of Safety
$7.26
-80.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=9.68, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.