The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$3.27Fair value$10.09Bull$11.38
FairClose
52-week traded range
52W low $20.6752W high $42.80
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Knowles Corporation closed at $36.92, 265.9% above the consensus fair value of $10.09 drawn from 7 valuation models.
Financial DNA score 34/100 — Weak. P/E of 73.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$9.37
-74.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
$10.00
-72.9%
EPS × 20x (sector P/E)
EPS=0.5, Sector P/E=20x
Peter Lynch (PEG)
$3.27
-91.2%
EPS × Growth% (PEG = 1 is fair)
EPS=0.5, g=6.5%
EV/EBITDA
$11.38
-69.2%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=106.6M
Book Value (P/B)
$3.39
-90.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=8.9, ROE=5.7%, g=3%, r=10%
Reverse DCF
$36.92
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.9% | Historical: -6.5%
Margin of Safety
$7.26
-80.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=9.68, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.