Coca-Cola Company (The)

KO US Consumer Staples Soft Drinks & Non-alcoholic Beverages
S&P 500 Dow Jones
$88.29
+0.52%
Delayed · cached 15 min

Fair value analysis

KO
Coca-Cola Company (The)
Consumer StaplesSoft Drinks & Non-alcoholic Beverages
$88.29
Close used for this calculation
$40.94Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
59/100
Profitability19/25
Returns12/25
Balance Sheet17/25
Efficiency11/25
Growth6/25
Good
Quality radar
59Prof.19/25Ret.12/25Eff.11/25B.Sht17/25Growth6/25

Consensus fair value

$40.94
Above FV
▼ -53.6% against the close used
Model range $18.27 – $64.29
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$18.27Fair value$40.94Bull$64.29
FairClose
52-week traded range
52W low $65.6752W high $91.99

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Coca-Cola Company (The) closed at $88.29, 115.7% above the consensus fair value of $40.94 drawn from 8 valuation models.

Financial DNA score 59/100 — Good. P/E of 29.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$20.53
-76.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6%, r=10%, tg=3%, n=10yr
P/E Fair Value
$60.80
-31.1%
EPS × 20x (sector P/E)
EPS=3.04, Sector P/E=20x
Peter Lynch (PEG)
$18.27
-79.3%
EPS × Growth% (PEG = 1 is fair)
EPS=3.04, g=6%
EV/EBITDA
$44.68
-49.4%
(EBITDA × 13x − Net Debt) ÷ Shares
EBITDA=14.81B
Dividend Discount (DDM)
$54.19
-38.6%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.04, r=10%, g=6%
Book Value (P/B)
$64.29
-27.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=7.8, ROE=39%, g=6%, r=10%
Reverse DCF
$88.29
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 12.2% | Historical: 6%
Margin of Safety
$30.50
-65.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=40.67, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.