Konstelec Engineers Ltd
₹178.55
+3.18%
Delayed · cached 15 min
Fair value analysis
KONSTELEC
Konstelec Engineers Ltd
₹64.90
Close used for this calculation
₹78.07Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Quality radar
Consensus fair value
₹78.07
Below FV▲ +20.3% against the close used
Model range ₹42.55 – ₹90.53
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹42.55Fair value₹78.07Bull₹90.53
FairClose
52-week traded range
52W low ₹28.6552W high ₹75.15
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Konstelec Engineers Ltd closed at ₹64.90, 16.9% below the consensus fair value of ₹78.07 drawn from 7 valuation models.
Financial DNA score 38/100 — Average. P/E of 13.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹90.53
+39.5%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹88.52
+36.4%
√(22.5 × EPS × BVPS)
EPS=4.83, BVPS=72.11
P/E Fair Value
₹68.59
+5.7%
EPS × 14.2x (sector P/E)
EPS=4.83, Sector P/E=14.2x
EV/EBITDA
₹87.89
+35.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=220M
Book Value (P/B)
₹42.55
-34.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=72.11, ROE=7.1%, g=3%, r=10%
Reverse DCF
₹64.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 1.8% | Historical: 0%
Margin of Safety
₹61.91
-4.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=82.55, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.