Kotak Mahindra Bank Ltd

KOTAKBANK NSE Financial Services Private Sector Bank
Nifty 50 Nifty 100 Nifty 200 Nifty 500 LargeMid 250 F&O
₹419.00
+0.59%
Delayed · cached 15 min

Fair value analysis

KOTAKBANK
Kotak Mahindra Bank Ltd
Financial ServicesPrivate Sector Bank
₹416.55
Close used for this calculation
₹340.05Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Profitability19/25
Returns8/25
Balance Sheet11/25
Efficiency8/25
Growth3/25
Average
Quality radar
46Prof.19/25Ret.8/25Eff.8/25B.Sht11/25Growth3/25

Consensus fair value

₹340.05
Above FV
▼ -18.4% against the close used
Model range ₹172.57 – ₹802.55
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹172.57Fair value₹340.05Bull₹802.55
FairClose
52-week traded range
52W low ₹353.4052W high ₹445.12

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Kotak Mahindra Bank Ltd closed at ₹416.55, 22.5% above the consensus fair value of ₹340.05 drawn from 6 valuation models.

Financial DNA score 46/100 — Average. P/E of 20.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

Graham Number
₹286.11
-31.3%
√(22.5 × EPS × BVPS)
EPS=19.39, BVPS=187.64 · outside Graham range (P/E 20.8, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
₹269.52
-35.3%
EPS × 13.9x (sector P/E)
EPS=19.39, Sector P/E=13.9x
Peter Lynch (PEG)
₹172.57
-58.6%
EPS × Growth% (PEG = 1 is fair)
EPS=19.39, g=8.9%
Book Value (P/B)
₹306.78
-26.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=187.64, ROE=11.4%, g=6%, r=10%
Reverse DCF
₹416.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.1% | Historical: 8.9%
Margin of Safety
₹343.45
-17.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=457.93, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.