The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$15.60Fair value$29.47Bull$67.25
FairClose
52-week traded range
52W low $21.3352W high $29.83
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Kite Realty Group Trust closed at $25.89, 12.1% below the consensus fair value of $29.47 drawn from 8 valuation models.
Financial DNA score 59/100 — Good. P/E of 18.9x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$27.19
+5.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$20.88
-19.3%
√(22.5 × EPS × BVPS)
EPS=1.37, BVPS=14.15 · outside Graham range (P/E 18.9, P/B 1.8) — asset-light, treat as a rough floor
P/E Fair Value
$27.40
+5.8%
EPS × 20x (sector P/E)
EPS=1.37, Sector P/E=20x
Peter Lynch (PEG)
$41.10
+58.7%
EPS × Growth% (PEG = 1 is fair)
EPS=1.37, g=30%
Dividend Discount (DDM)
$67.25
+159.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.25, r=10%, g=8%
Book Value (P/B)
$15.60
-39.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=14.15, ROE=10.4%, g=6%, r=10%
Reverse DCF
$25.89
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 6.4% | Historical: 40%
Margin of Safety
$18.87
-27.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=25.16, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.