Kridhan Infra Limited
₹1.96
-1.51%
Delayed · cached 15 min
Fair value analysis
KRIDHANINF
Kridhan Infra Limited
₹1.99
Close used for this calculation
₹2.61Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
41/100
Quality radar
Consensus fair value
₹2.61
Below FV▲ +31.2% against the close used
Model range ₹0.72 – ₹3.39
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹0.72Fair value₹2.61Bull₹3.39
FairClose
52-week traded range
52W low ₹1.8952W high ₹4.52
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Kridhan Infra Limited closed at ₹1.99, 23.8% below the consensus fair value of ₹2.61 drawn from 5 valuation models.
Financial DNA score 41/100 — Average. P/E of 30.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹3.39
+70.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹3.12
+57.0%
EPS × 14.2x (sector P/E)
EPS=0.22, Sector P/E=14.2x
EV/EBITDA
₹0.72
-63.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=20M
Reverse DCF
₹1.99
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.7% | Historical: 0%
Margin of Safety
₹2.44
+22.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=3.26, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.