The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹291.68Fair value₹1,347.65Bull₹2,477.85
FairClose
52-week traded range
52W low ₹673.2052W high ₹1,370.20
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Krishna Def And Ald Ind L closed at ₹1,070.00, 20.6% below the consensus fair value of ₹1,347.65 drawn from 8 valuation models.
Financial DNA score 64/100 — Good. P/E of 36.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹879.94
-17.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹291.68
-72.7%
√(22.5 × EPS × BVPS)
EPS=27.67, BVPS=136.65 · outside Graham range (P/E 36.8, P/B 7.8) — asset-light, treat as a rough floor
P/E Fair Value
₹2,477.85
+131.6%
EPS × 89.55x (sector P/E)
EPS=27.67, Sector P/E=89.55x
Peter Lynch (PEG)
₹691.75
-35.4%
EPS × Growth% (PEG = 1 is fair)
EPS=27.67, g=25%
EV/EBITDA
₹687.81
-35.7%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=570M
Book Value (P/B)
₹662.77
-38.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=136.65, ROE=25.4%, g=6%, r=10%
Reverse DCF
₹1,070.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 16% | Historical: 25%
Margin of Safety
₹912.37
-14.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1216.49, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.