The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹0.35Fair value₹5.44Bull₹7.69
FairClose
52-week traded range
52W low ₹4.5652W high ₹9.22
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading close to the consensus fair value
Kritika Wires Limited closed at ₹5.37, 1.3% below the consensus fair value of ₹5.44 drawn from 8 valuation models.
Financial DNA score 46/100 — Average. P/E of 18.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹7.69
+43.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=1.5%, r=10%, tg=3%, n=10yr
Graham Formula
₹2.46
-54.3%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=1.5%, FD=7%
P/E Fair Value
₹5.01
-6.6%
EPS × 21.8x (sector P/E)
EPS=0.23, Sector P/E=21.8x
Peter Lynch (PEG)
₹0.35
-93.6%
EPS × Growth% (PEG = 1 is fair)
EPS=0.23, g=1.5%
EV/EBITDA
₹5.16
-3.8%
(EBITDA × 10.8x − Net Debt) ÷ Shares
EBITDA=180M
Book Value (P/B)
₹3.27
-39.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=4.84, ROE=7.7%, g=3%, r=10%
Reverse DCF
₹5.37
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.2% | Historical: 1.5%
Margin of Safety
₹3.79
-29.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=5.05, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.