Kronox Lab Sciences Ltd

KRONOX NSE Commodities Specialty Chemicals
₹175.92
+2.30%
Delayed · cached 15 min

Fair value analysis

KRONOX
Kronox Lab Sciences Ltd
CommoditiesSpecialty Chemicals
₹171.96
Close used for this calculation
₹165.41Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
67/100
Profitability23/25
Returns13/25
Balance Sheet21/25
Efficiency10/25
Growth9/25
Strong
Quality radar
67Prof.23/25Ret.13/25Eff.10/25B.Sht21/25Growth9/25

Consensus fair value

₹165.41
Near FV
▼ -3.8% against the close used
Model range ₹72.86 – ₹321.68
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹72.86Fair value₹165.41Bull₹321.68
FairClose
52-week traded range
52W low ₹97.0252W high ₹215.18

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Kronox Lab Sciences Ltd closed at ₹171.96, 4.0% above the consensus fair value of ₹165.41 drawn from 9 valuation models.

Financial DNA score 67/100 — Strong. P/E of 22.8x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹109.77
-36.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹72.86
-57.6%
√(22.5 × EPS × BVPS)
EPS=7.45, BVPS=31.67 · outside Graham range (P/E 22.8, P/B 5.4) — asset-light, treat as a rough floor
Graham Formula
₹321.68
+87.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=19%, FD=7%
P/E Fair Value
₹222.76
+29.5%
EPS × 29.9x (sector P/E)
EPS=7.45, Sector P/E=29.9x
Peter Lynch (PEG)
₹141.55
-17.7%
EPS × Growth% (PEG = 1 is fair)
EPS=7.45, g=19%
EV/EBITDA
₹170.12
-1.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=360M
Book Value (P/B)
₹164.68
-4.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=31.67, ROE=26.8%, g=6%, r=10%
Reverse DCF
₹171.96
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.1% | Historical: 19%
Margin of Safety
₹136.33
-20.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=181.77, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.