Ksolves India Limited

KSOLVES NSE Information Technology Computers - Software & Consulting
₹258.10
-0.39%
Delayed · cached 15 min

Fair value analysis

KSOLVES
Ksolves India Limited
Information TechnologyComputers - Software & Consulting
₹259.10
Close used for this calculation
₹289.07Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
75/100
Profitability21/25
Returns15/25
Balance Sheet19/25
Efficiency20/25
Growth16/25
Strong
Quality radar
75Prof.21/25Ret.15/25Eff.20/25B.Sht19/25Growth16/25

Consensus fair value

₹289.07
Near FV
▲ +11.6% against the close used
Model range ₹66.20 – ₹596.03
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹66.20Fair value₹289.07Bull₹596.03
FairClose
52-week traded range
52W low ₹247.6052W high ₹349.27

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Ksolves India Limited closed at ₹259.10, 10.4% below the consensus fair value of ₹289.07 drawn from 8 valuation models.

Financial DNA score 75/100 — Strong. P/E of 16.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹243.70
-5.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹66.20
-74.5%
√(22.5 × EPS × BVPS)
EPS=14.47, BVPS=13.46 · outside Graham range (P/E 16.5, P/B 19.3) — asset-light, treat as a rough floor
P/E Fair Value
₹260.46
+0.5%
EPS × 18x (sector P/E)
EPS=14.47, Sector P/E=18x
Peter Lynch (PEG)
₹166.41
-35.8%
EPS × Growth% (PEG = 1 is fair)
EPS=14.47, g=11.5%
EV/EBITDA
₹337.53
+30.3%
(EBITDA × 15.8x − Net Debt) ÷ Shares
EBITDA=510M
Dividend Discount (DDM)
₹596.03
+130.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=11.04, r=10%, g=8%
Reverse DCF
₹259.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.7% | Historical: 11.5%
Margin of Safety
₹142.59
-45.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=190.12, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.