The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹112.33Fair value₹153.85Bull₹686.08
FairClose
52-week traded range
52W low ₹59.7352W high ₹90.38
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Lagnam Spintex Limited closed at ₹72.53, 52.9% below the consensus fair value of ₹153.85 drawn from 9 valuation models.
Financial DNA score 58/100 — Good. P/E of 7.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹686.08
+845.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹133.98
+84.7%
√(22.5 × EPS × BVPS)
EPS=8.14, BVPS=98.01
Graham Formula
₹272.86
+276.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=13.8%, FD=7%
P/E Fair Value
₹123.73
+70.6%
EPS × 15.2x (sector P/E)
EPS=8.14, Sector P/E=15.2x
Peter Lynch (PEG)
₹112.33
+54.9%
EPS × Growth% (PEG = 1 is fair)
EPS=8.14, g=13.8%
EV/EBITDA
₹601.55
+729.4%
(EBITDA × 16.9x − Net Debt) ÷ Shares
EBITDA=840M
Book Value (P/B)
₹127.42
+75.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=98.01, ROE=11.2%, g=6%, r=10%
Reverse DCF
₹72.53
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.9% | Historical: 13.8%
Margin of Safety
₹228.12
+214.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=304.16, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.