Lagnam Spintex Limited

LAGNAM NSE Consumer Discretionary Other Textile Products
₹72.56
+0.04%
Delayed · cached 15 min

Fair value analysis

LAGNAM
Lagnam Spintex Limited
Consumer DiscretionaryOther Textile Products
₹72.53
Close used for this calculation
₹153.85Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
58/100
Profitability13/25
Returns18/25
Balance Sheet9/25
Efficiency18/25
Growth14/25
Good
Quality radar
58Prof.13/25Ret.18/25Eff.18/25B.Sht9/25Growth14/25

Consensus fair value

₹153.85
Below FV
▲ +112.1% against the close used
Model range ₹112.33 – ₹686.08
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹112.33Fair value₹153.85Bull₹686.08
FairClose
52-week traded range
52W low ₹59.7352W high ₹90.38

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Lagnam Spintex Limited closed at ₹72.53, 52.9% below the consensus fair value of ₹153.85 drawn from 9 valuation models.

Financial DNA score 58/100 — Good. P/E of 7.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹686.08
+845.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹133.98
+84.7%
√(22.5 × EPS × BVPS)
EPS=8.14, BVPS=98.01
Graham Formula
₹272.86
+276.2%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=13.8%, FD=7%
P/E Fair Value
₹123.73
+70.6%
EPS × 15.2x (sector P/E)
EPS=8.14, Sector P/E=15.2x
Peter Lynch (PEG)
₹112.33
+54.9%
EPS × Growth% (PEG = 1 is fair)
EPS=8.14, g=13.8%
EV/EBITDA
₹601.55
+729.4%
(EBITDA × 16.9x − Net Debt) ÷ Shares
EBITDA=840M
Book Value (P/B)
₹127.42
+75.7%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=98.01, ROE=11.2%, g=6%, r=10%
Reverse DCF
₹72.53
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.9% | Historical: 13.8%
Margin of Safety
₹228.12
+214.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=304.16, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.