Lamar Advertising Company
S&P 400
$149.08
+0.93%
Delayed · cached 15 min
Fair value analysis
LAMR
Lamar Advertising Company
$149.08
Close used for this calculation
$124.84Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Quality radar
Consensus fair value
$124.84
Above FV▼ -16.3% against the close used
Model range $39.08 – $255.56
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$39.08Fair value$124.84Bull$255.56
FairClose
52-week traded range
52W low $116.1152W high $164.33
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Lamar Advertising Company closed at $149.08, 19.4% above the consensus fair value of $124.84 drawn from 9 valuation models.
Financial DNA score 51/100 — Good. P/E of 25.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$120.82
-19.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=7.3%, r=10%, tg=3%, n=10yr
Graham Number
$39.08
-73.8%
√(22.5 × EPS × BVPS)
EPS=5.77, BVPS=11.77 · outside Graham range (P/E 25.8, P/B 12.7) — asset-light, treat as a rough floor
P/E Fair Value
$115.40
-22.6%
EPS × 20x (sector P/E)
EPS=5.77, Sector P/E=20x
Peter Lynch (PEG)
$42.06
-71.8%
EPS × Growth% (PEG = 1 is fair)
EPS=5.77, g=7.3%
EV/EBITDA
$114.59
-23.1%
(EBITDA × 13.6x − Net Debt) ÷ Shares
EBITDA=1.1B
Dividend Discount (DDM)
$255.56
+71.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=6.46, r=10%, g=7.3%
Book Value (P/B)
$126.84
-14.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=11.77, ROE=49.1%, g=6%, r=10%
Reverse DCF
$149.08
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.6% | Historical: 7.3%
Margin of Safety
$68.82
-53.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=91.77, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.