Landmark Cars Limited

LANDMARK NSE Consumer Discretionary Auto Dealer
₹486.00
+0.39%
Delayed · cached 15 min

Fair value analysis

LANDMARK
Landmark Cars Limited
Consumer DiscretionaryAuto Dealer
₹484.10
Close used for this calculation
₹391.00Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
35/100
Profitability11/25
Returns12/25
Balance Sheet8/25
Efficiency4/25
Growth3/25
Average
Quality radar
35Prof.11/25Ret.12/25Eff.4/25B.Sht8/25Growth3/25

Consensus fair value

₹391.00
Above FV
▼ -19.2% against the close used
Model range ₹37.99 – ₹1,167.44
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹37.99Fair value₹391.00Bull₹1,167.44
FairClose
52-week traded range
52W low ₹349.4552W high ₹658.40

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Landmark Cars Limited closed at ₹484.10, 23.8% above the consensus fair value of ₹391.00 drawn from 9 valuation models.

Financial DNA score 35/100 — Average. P/E of 43.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹166.76
-65.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=7.8%, r=10%, tg=3%, n=10yr
Graham Number
₹189.15
-60.9%
√(22.5 × EPS × BVPS)
EPS=9, BVPS=176.68 · outside Graham range (P/E 43, P/B 2.7) — asset-light, treat as a rough floor
Graham Formula
₹201.41
-58.4%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=7.8%, FD=7%
P/E Fair Value
₹271.80
-43.9%
EPS × 30.2x (sector P/E)
EPS=9, Sector P/E=30.2x
Peter Lynch (PEG)
₹70.20
-85.5%
EPS × Growth% (PEG = 1 is fair)
EPS=9, g=7.8%
EV/EBITDA
₹1,167.44
+141.2%
(EBITDA × 13.9x − Net Debt) ÷ Shares
EBITDA=4.14B
Book Value (P/B)
₹37.99
-92.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=176.68, ROE=6.9%, g=6%, r=10%
Reverse DCF
₹484.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.5% | Historical: 7.8%
Margin of Safety
₹155.46
-67.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=207.28, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.