Landsmill Green Limited
₹0.56
-1.75%
Delayed · cached 15 min
Fair value analysis
LANDSMILL
Landsmill Green Limited
₹0.57
Close used for this calculation
₹0.34Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
21/100
Quality radar
Consensus fair value
₹0.34
Above FV▼ -40.4% against the close used
Model range ₹0.18 – ₹0.54
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹0.18Fair value₹0.34Bull₹0.54
FairClose
52-week traded range
52W low ₹0.5652W high ₹1.72
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Landsmill Green Limited closed at ₹0.57, 67.6% above the consensus fair value of ₹0.34 drawn from 5 valuation models.
Financial DNA score 21/100 — Weak. P/E of 40.1x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹0.54
-5.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹0.19
-67.4%
EPS × 18.6x (sector P/E)
EPS=0.01, Sector P/E=18.6x
Book Value (P/B)
₹0.18
-68.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=1.78, ROE=1%, g=3%, r=10%
Reverse DCF
₹0.57
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 21.3% | Historical: 0%
Margin of Safety
₹0.27
-52.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=0.37, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.