$183.72
Above FV▼ -27.4% against the close used
Model range $76.92 – $206.22
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear$76.92Fair value$183.72Bull$206.22
FairClose
52-week traded range
52W low $220.6452W high $298.88
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Lincoln Electric closed at $253.06, 37.7% above the consensus fair value of $183.72 drawn from 9 valuation models.
Financial DNA score 54/100 — Good. P/E of 27.2x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
$189.85
-25.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$76.92
-69.6%
√(22.5 × EPS × BVPS)
EPS=9.32, BVPS=28.21 · outside Graham range (P/E 27.2, P/B 9) — asset-light, treat as a rough floor
P/E Fair Value
$186.40
-26.3%
EPS × 20x (sector P/E)
EPS=9.32, Sector P/E=20x
Peter Lynch (PEG)
$95.72
-62.2%
EPS × Growth% (PEG = 1 is fair)
EPS=9.32, g=10.3%
EV/EBITDA
$206.22
-18.5%
(EBITDA × 15.1x − Net Debt) ÷ Shares
EBITDA=816.61M
Dividend Discount (DDM)
$163.98
-35.2%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3.04, r=10%, g=8%
Book Value (P/B)
$193.89
-23.4%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=28.21, ROE=33.5%, g=6%, r=10%
Reverse DCF
$253.06
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.3% | Historical: 10.3%
Margin of Safety
$113.29
-55.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=151.06, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.