Libas Consu Products Ltd

LIBAS NSE Consumer Discretionary Garments & Apparels
₹11.25
+5.24%
Delayed · cached 15 min

Fair value analysis

LIBAS
Libas Consu Products Ltd
Consumer DiscretionaryGarments & Apparels
₹10.69
Close used for this calculation
₹7.65Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Profitability4/25
Returns3/25
Balance Sheet16/25
Efficiency15/25
Growth0/25
Average
Quality radar
38Prof.4/25Ret.3/25Eff.15/25B.Sht16/25Growth0/25

Consensus fair value

₹7.65
Above FV
▼ -28.4% against the close used
Model range ₹1.50 – ₹77.77
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹1.50Fair value₹7.65Bull₹77.77
FairClose
52-week traded range
52W low ₹9.4652W high ₹13.67

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Libas Consu Products Ltd closed at ₹10.69, 39.7% above the consensus fair value of ₹7.65 drawn from 7 valuation models.

Financial DNA score 38/100 — Average. P/E of 15.5x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹1.50
-86.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹21.93
+105.2%
√(22.5 × EPS × BVPS)
EPS=0.08, BVPS=267.25
P/E Fair Value
₹1.65
-84.6%
EPS × 20.6x (sector P/E)
EPS=0.08, Sector P/E=20.6x
EV/EBITDA
₹2.49
-76.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=20M
Book Value (P/B)
₹77.77
+627.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=267.25, ROE=2.9%, g=3%, r=10%
Reverse DCF
₹10.69
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 33.3% | Historical: 0%
Margin of Safety
₹6.27
-41.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=8.36, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.