Lakeland Financial

LKFN US Financials Regional Banks
S&P 600
$60.58
+0.12%
Delayed · cached 15 min

Fair value analysis

LKFN
Lakeland Financial
FinancialsRegional Banks
$60.58
Close used for this calculation
$23.06Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
46/100
Profitability14/25
Returns5/25
Balance Sheet14/25
Efficiency13/25
Growth6/25
Average
Quality radar
46Prof.14/25Ret.5/25Eff.13/25B.Sht14/25Growth6/25

Consensus fair value

$23.06
Above FV
▼ -61.9% against the close used
Model range $4.20 – $45.33
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$4.20Fair value$23.06Bull$45.33
FairClose
52-week traded range
52W low $55.0352W high $66.71

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Lakeland Financial closed at $60.58, 162.7% above the consensus fair value of $23.06 drawn from 9 valuation models.

Financial DNA score 46/100 — Average. P/E of 52.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$21.83
-64.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$28.26
-53.4%
√(22.5 × EPS × BVPS)
EPS=1.16, BVPS=30.6 · outside Graham range (P/E 52.2, P/B 2) — asset-light, treat as a rough floor
P/E Fair Value
$23.20
-61.7%
EPS × 20x (sector P/E)
EPS=1.16, Sector P/E=20x
Peter Lynch (PEG)
$4.20
-93.1%
EPS × Growth% (PEG = 1 is fair)
EPS=1.16, g=3.6%
EV/EBITDA
$14.76
-75.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=131.56M
Dividend Discount (DDM)
$25.49
-57.9%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2, r=10%, g=2%
Book Value (P/B)
$45.33
-25.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=30.6, ROE=13.4%, g=3%, r=10%
Reverse DCF
$60.58
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 20.1% | Historical: -3.6%
Margin of Safety
$18.32
-69.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=24.43, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.