Lindsay Corporation

LNN US Materials Agricultural & Farm Machinery
S&P 600
$116.35
-0.82%
Delayed · cached 15 min

Fair value analysis

LNN
Lindsay Corporation
MaterialsAgricultural & Farm Machinery
$116.35
Close used for this calculation
$140.88Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
68/100
Profitability21/25
Returns10/25
Balance Sheet23/25
Efficiency14/25
Growth23/25
Strong
Quality radar
68Prof.21/25Ret.10/25Eff.14/25B.Sht23/25Growth23/25

Consensus fair value

$140.88
Below FV
▲ +21.1% against the close used
Model range $78.54 – $179.67
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$78.54Fair value$140.88Bull$179.67
FairClose
52-week traded range
52W low $102.9252W high $141.82

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Lindsay Corporation closed at $116.35, 17.4% below the consensus fair value of $140.88 drawn from 9 valuation models.

Financial DNA score 68/100 — Strong. P/E of 17.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$164.31
+41.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$85.82
-26.2%
√(22.5 × EPS × BVPS)
EPS=6.78, BVPS=48.28 · outside Graham range (P/E 17.2, P/B 2.4) — asset-light, treat as a rough floor
P/E Fair Value
$135.60
+16.5%
EPS × 20x (sector P/E)
EPS=6.78, Sector P/E=20x
Peter Lynch (PEG)
$164.69
+41.5%
EPS × Growth% (PEG = 1 is fair)
EPS=6.78, g=24.3%
EV/EBITDA
$179.67
+54.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=109.02M
Dividend Discount (DDM)
$78.54
-32.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.45, r=10%, g=8%
Book Value (P/B)
$106.69
-8.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=48.28, ROE=14.8%, g=6%, r=10%
Reverse DCF
$116.35
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.1% | Historical: 24.3%
Margin of Safety
$96.43
-17.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=128.58, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.