Alliant Energy

LNT US Utilities Electric Utilities
S&P 500
$67.26
+0.01%
Delayed · cached 15 min

Fair value analysis

LNT
Alliant Energy
UtilitiesElectric Utilities
$67.26
Close used for this calculation
$64.74Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Profitability21/25
Returns13/25
Balance Sheet4/25
Efficiency13/25
Growth14/25
Good
Quality radar
51Prof.21/25Ret.13/25Eff.13/25B.Sht4/25Growth14/25

Consensus fair value

$64.74
Near FV
▼ -3.7% against the close used
Model range $35.13 – $109.69
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$35.13Fair value$64.74Bull$109.69
FairClose
52-week traded range
52W low $63.6252W high $78.03

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Alliant Energy closed at $67.26, 3.9% above the consensus fair value of $64.74 drawn from 9 valuation models.

Financial DNA score 51/100 — Good. P/E of 21.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$62.33
-7.3%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$44.97
-33.1%
√(22.5 × EPS × BVPS)
EPS=3.14, BVPS=28.62 · outside Graham range (P/E 21.4, P/B 2.4) — asset-light, treat as a rough floor
P/E Fair Value
$62.80
-6.6%
EPS × 20x (sector P/E)
EPS=3.14, Sector P/E=20x
Peter Lynch (PEG)
$54.51
-19.0%
EPS × Growth% (PEG = 1 is fair)
EPS=3.14, g=17.4%
EV/EBITDA
$86.08
+28.0%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.87B
Dividend Discount (DDM)
$109.69
+63.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.03, r=10%, g=8%
Book Value (P/B)
$35.13
-47.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=28.62, ROE=10.9%, g=6%, r=10%
Reverse DCF
$67.26
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.1% | Historical: 17.4%
Margin of Safety
$42.53
-36.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=56.7, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.