The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹128.23Fair value₹183.56Bull₹224.50
FairClose
52-week traded range
52W low ₹109.0852W high ₹225.41
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Lords Chloro Alkali Ltd closed at ₹139.08, 24.2% below the consensus fair value of ₹183.56 drawn from 7 valuation models.
Financial DNA score 48/100 — Average. P/E of 12.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹186.30
+34.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹148.53
+6.8%
√(22.5 × EPS × BVPS)
EPS=9.94, BVPS=98.64
P/E Fair Value
₹191.84
+37.9%
EPS × 19.3x (sector P/E)
EPS=9.94, Sector P/E=19.3x
EV/EBITDA
₹224.50
+61.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=810M
Book Value (P/B)
₹128.23
-7.8%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=98.64, ROE=12.1%, g=3%, r=10%
Reverse DCF
₹139.08
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 2.3% | Historical: 0%
Margin of Safety
₹131.67
-5.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=175.56, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.