Lovable Lingerie Ltd

LOVABLE NSE Consumer Discretionary Garments & Apparels
₹71.70
-0.21%
Delayed · cached 15 min

Fair value analysis

LOVABLE
Lovable Lingerie Ltd
Consumer DiscretionaryGarments & Apparels
₹71.85
Close used for this calculation
₹55.23Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
54/100
Profitability19/25
Returns3/25
Balance Sheet21/25
Efficiency11/25
Growth12/25
Good
Quality radar
54Prof.19/25Ret.3/25Eff.11/25B.Sht21/25Growth12/25

Consensus fair value

₹55.23
Above FV
▼ -23.1% against the close used
Model range ₹28.74 – ₹120.89
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹28.74Fair value₹55.23Bull₹120.89
FairClose
52-week traded range
52W low ₹55.7152W high ₹101.68

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Lovable Lingerie Ltd closed at ₹71.85, 30.1% above the consensus fair value of ₹55.23 drawn from 8 valuation models.

Financial DNA score 54/100 — Good. P/E of 13.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹40.36
-43.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹120.89
+68.3%
√(22.5 × EPS × BVPS)
EPS=2.26, BVPS=287.4
Graham Formula
₹101.78
+41.7%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹46.56
-35.2%
EPS × 20.6x (sector P/E)
EPS=2.26, Sector P/E=20.6x
Peter Lynch (PEG)
₹56.50
-21.4%
EPS × Growth% (PEG = 1 is fair)
EPS=2.26, g=25%
Book Value (P/B)
₹28.74
-60.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=287.4, ROE=1%, g=6%, r=10%
Reverse DCF
₹71.85
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.4% | Historical: 25%
Margin of Safety
₹58.05
-19.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=77.4, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.