The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹435.68Fair value₹1,147.15Bull₹1,980.34
FairClose
52-week traded range
52W low ₹1,072.1052W high ₹2,078.50
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Lumax Auto Tech Ltd closed at ₹1,942.60, 69.3% above the consensus fair value of ₹1,147.15 drawn from 8 valuation models.
Financial DNA score 49/100 — Average. P/E of 41.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹607.22
-68.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹435.68
-77.6%
√(22.5 × EPS × BVPS)
EPS=40.91, BVPS=206.22 · outside Graham range (P/E 41, P/B 9.4) — asset-light, treat as a rough floor
P/E Fair Value
₹1,327.53
-31.7%
EPS × 32.45x (sector P/E)
EPS=40.91, Sector P/E=32.45x
Peter Lynch (PEG)
₹1,022.75
-47.4%
EPS × Growth% (PEG = 1 is fair)
EPS=40.91, g=25%
EV/EBITDA
₹1,980.34
+1.9%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=8.38B
Book Value (P/B)
₹1,051.73
-45.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=206.22, ROE=26.4%, g=6%, r=10%
Reverse DCF
₹1,942.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 18.8% | Historical: 25%
Margin of Safety
₹592.61
-69.5%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=790.14, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.