Las Vegas Sands
S&P 500
$42.83
+0.54%
Delayed · cached 15 min
Fair value analysis
LVS
Las Vegas Sands
$42.83
Close used for this calculation
$12.50Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Quality radar
Consensus fair value
$12.50
Above FV▼ -70.8% against the close used
Model range $9.00 – $15.26
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$9.00Fair value$12.50Bull$15.26
FairClose
52-week traded range
52W low $42.6052W high $69.49
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Las Vegas Sands closed at $42.83, 242.6% above the consensus fair value of $12.50 drawn from 7 valuation models.
Financial DNA score 51/100 — Good. P/E of 73.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$12.39
-71.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
$11.60
-72.9%
EPS × 20x (sector P/E)
EPS=0.58, Sector P/E=20x
Peter Lynch (PEG)
$10.53
-75.4%
EPS × Growth% (PEG = 1 is fair)
EPS=0.58, g=18.2%
EV/EBITDA
$15.26
-64.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=4.28B
Dividend Discount (DDM)
$12.72
-70.3%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1, r=10%, g=2%
Reverse DCF
$42.83
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 24.9% | Historical: -18.2%
Margin of Safety
$9.00
-79.0%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=12, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.