LyondellBasell
S&P 500
$63.69
-0.95%
Delayed · cached 15 min
Fair value analysis
LYB
LyondellBasell
$63.69
Close used for this calculation
$31.69Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
37/100
Quality radar
Consensus fair value
$31.69
Above FV▼ -50.2% against the close used
Model range $22.82 – $69.51
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$22.82Fair value$31.69Bull$69.51
FairClose
52-week traded range
52W low $42.2852W high $82.38
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
LyondellBasell closed at $63.69, 101.0% above the consensus fair value of $31.69 drawn from 3 valuation models.
Financial DNA score 37/100 — Average.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$22.82
-64.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
EV/EBITDA
$30.76
-51.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=970M
Dividend Discount (DDM)
$69.51
+9.1%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=5.45, r=10%, g=2%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.