La-Z-Boy, Inc.

LZB US Consumer Discretionary Home Furnishings
S&P 600
$30.64
-0.71%
Delayed · cached 15 min

Fair value analysis

LZB
La-Z-Boy, Inc.
Consumer DiscretionaryHome Furnishings
$30.64
Close used for this calculation
$42.98Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
59/100
Profitability11/25
Returns14/25
Balance Sheet13/25
Efficiency21/25
Growth14/25
Good
Quality radar
59Prof.11/25Ret.14/25Eff.21/25B.Sht13/25Growth14/25

Consensus fair value

$42.98
Below FV
▲ +40.3% against the close used
Model range $14.13 – $55.02
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$14.13Fair value$42.98Bull$55.02
FairClose
52-week traded range
52W low $29.3452W high $42.14

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

La-Z-Boy, Inc. closed at $30.64, 28.7% below the consensus fair value of $42.98 drawn from 9 valuation models.

Financial DNA score 59/100 — Good. P/E of 12.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$50.88
+66.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=5.7%, r=10%, tg=3%, n=10yr
Graham Number
$37.51
+22.4%
√(22.5 × EPS × BVPS)
EPS=2.47, BVPS=25.32
P/E Fair Value
$49.40
+61.2%
EPS × 20x (sector P/E)
EPS=2.47, Sector P/E=20x
Peter Lynch (PEG)
$14.13
-53.9%
EPS × Growth% (PEG = 1 is fair)
EPS=2.47, g=5.7%
EV/EBITDA
$55.02
+79.6%
(EBITDA × 12.9x − Net Debt) ÷ Shares
EBITDA=176.65M
Dividend Discount (DDM)
$18.85
-38.5%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=0.76, r=10%, g=5.7%
Book Value (P/B)
$25.74
-16.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=25.32, ROE=10.1%, g=5.7%, r=10%
Reverse DCF
$30.64
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.7% | Historical: 5.7%
Margin of Safety
$34.45
+12.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=45.93, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.