Mid-America Apartment Communities

MAA US Real Estate Multi-Family Residential REITs
S&P 500
$124.79
+0.25%
Delayed · cached 15 min

Fair value analysis

MAA
Mid-America Apartment Communities
Real EstateMulti-Family Residential REITs
$124.79
Close used for this calculation
$94.00Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
48/100
Profitability23/25
Returns4/25
Balance Sheet8/25
Efficiency13/25
Growth14/25
Average
Quality radar
48Prof.23/25Ret.4/25Eff.13/25B.Sht8/25Growth14/25

Consensus fair value

$94.00
Above FV
▼ -24.7% against the close used
Model range $24.55 – $327.50
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$24.55Fair value$94.00Bull$327.50
FairClose
52-week traded range
52W low $120.5752W high $144.09

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Mid-America Apartment Communities closed at $124.79, 32.8% above the consensus fair value of $94.00 drawn from 8 valuation models.

Financial DNA score 48/100 — Average. P/E of 33.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$75.03
-39.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$63.53
-49.1%
√(22.5 × EPS × BVPS)
EPS=3.78, BVPS=47.45 · outside Graham range (P/E 33, P/B 2.6) — asset-light, treat as a rough floor
P/E Fair Value
$75.60
-39.4%
EPS × 20x (sector P/E)
EPS=3.78, Sector P/E=20x
Peter Lynch (PEG)
$71.67
-42.6%
EPS × Growth% (PEG = 1 is fair)
EPS=3.78, g=19%
Dividend Discount (DDM)
$327.50
+162.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=6.06, r=10%, g=8%
Book Value (P/B)
$24.55
-80.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=47.45, ROE=8.1%, g=6%, r=10%
Reverse DCF
$124.79
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 13.9% | Historical: 19%
Margin of Safety
$53.54
-57.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=71.39, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.