Madras Fertilisers Ltd
₹61.83
-1.23%
Delayed · cached 15 min
Fair value analysis
MADRASFERT
Madras Fertilisers Ltd
₹62.60
Close used for this calculation
₹84.90Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
56/100
Quality radar
Consensus fair value
₹84.90
Below FV▲ +35.6% against the close used
Model range ₹61.28 – ₹124.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹61.28Fair value₹84.90Bull₹124.75
FairClose
52-week traded range
52W low ₹53.0652W high ₹92.46
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Madras Fertilisers Ltd closed at ₹62.60, 26.3% below the consensus fair value of ₹84.90 drawn from 6 valuation models.
Financial DNA score 56/100 — Good. P/E of 12.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹99.05
+58.2%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
P/E Fair Value
₹64.37
+2.8%
EPS × 12.9x (sector P/E)
EPS=4.99, Sector P/E=12.9x
Peter Lynch (PEG)
₹124.75
+99.3%
EPS × Growth% (PEG = 1 is fair)
EPS=4.99, g=25%
EV/EBITDA
₹100.44
+60.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=1.24B
Reverse DCF
₹62.60
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 0.8% | Historical: 25%
Margin of Safety
₹61.28
-2.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=81.71, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.