Mahindra Lifespace Devltd

MAHLIFE NSE Consumer Discretionary Residential, Commercial Projects
₹351.15
-2.36%
Delayed · cached 15 min

Fair value analysis

MAHLIFE
Mahindra Lifespace Devltd
Consumer DiscretionaryResidential, Commercial Projects
₹359.65
Close used for this calculation
₹316.28Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
51/100
Profitability25/25
Returns5/25
Balance Sheet11/25
Efficiency10/25
Growth12/25
Good
Quality radar
51Prof.25/25Ret.5/25Eff.10/25B.Sht11/25Growth12/25

Consensus fair value

₹316.28
Near FV
▼ -12.1% against the close used
Model range ₹176.66 – ₹629.15
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹176.66Fair value₹316.28Bull₹629.15
FairClose
52-week traded range
52W low ₹294.2552W high ₹421.70

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Mahindra Lifespace Devltd closed at ₹359.65, 13.7% above the consensus fair value of ₹316.28 drawn from 8 valuation models.

Financial DNA score 51/100 — Good. P/E of 24.2x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹277.29
-22.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹238.34
-33.7%
√(22.5 × EPS × BVPS)
EPS=13.97, BVPS=180.73 · outside Graham range (P/E 24.2, P/B 2) — asset-light, treat as a rough floor
Graham Formula
₹629.15
+74.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹335.28
-6.8%
EPS × 24x (sector P/E)
EPS=13.97, Sector P/E=24x
Peter Lynch (PEG)
₹349.25
-2.9%
EPS × Growth% (PEG = 1 is fair)
EPS=13.97, g=25%
Book Value (P/B)
₹176.66
-50.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=180.73, ROE=9.9%, g=6%, r=10%
Reverse DCF
₹359.65
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 10.5% | Historical: 25%
Margin of Safety
₹277.51
-22.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=370.02, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.