Mandeep Auto Industries L

MANDEEP NSE Consumer Discretionary Auto Components & Equipments
₹59.15
-3.19%
Delayed · cached 15 min

Fair value analysis

MANDEEP
Mandeep Auto Industries L
Consumer DiscretionaryAuto Components & Equipments
₹17.00
Close used for this calculation
₹25.12Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
38/100
Profitability4/25
Returns10/25
Balance Sheet13/25
Efficiency11/25
Growth8/25
Average
Quality radar
38Prof.4/25Ret.10/25Eff.11/25B.Sht13/25Growth8/25

Consensus fair value

₹25.12
Below FV
▲ +47.8% against the close used
Model range ₹0.35 – ₹32.77
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹0.35Fair value₹25.12Bull₹32.77
FairClose
52-week traded range
52W low ₹17.0052W high ₹31.90

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Mandeep Auto Industries L closed at ₹17.00, 32.3% below the consensus fair value of ₹25.12 drawn from 7 valuation models.

Financial DNA score 38/100 — Average. P/E of 16.9x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹18.93
+11.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹28.37
+66.9%
√(22.5 × EPS × BVPS)
EPS=1.01, BVPS=35.42
P/E Fair Value
₹32.77
+92.8%
EPS × 32.45x (sector P/E)
EPS=1.01, Sector P/E=32.45x
EV/EBITDA
₹25.05
+47.4%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=30M
Book Value (P/B)
₹0.35
-97.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=35.42, ROE=3.1%, g=3%, r=10%
Reverse DCF
₹17.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 4.8% | Historical: 0%
Margin of Safety
₹20.02
+17.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=26.69, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.