Mangalam Organics Limited

MANORG NSE Commodities Commodity Chemicals
₹466.45
+1.67%
Delayed · cached 15 min

Fair value analysis

MANORG
Mangalam Organics Limited
CommoditiesCommodity Chemicals
₹458.80
Close used for this calculation
₹594.70Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
32/100
Profitability4/25
Returns14/25
Balance Sheet3/25
Efficiency11/25
Growth8/25
Weak
Quality radar
32Prof.4/25Ret.14/25Eff.11/25B.Sht3/25Growth8/25

Consensus fair value

₹594.70
Below FV
▲ +29.6% against the close used
Model range ₹260.26 – ₹921.05
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹260.26Fair value₹594.70Bull₹921.05
FairClose
52-week traded range
52W low ₹367.0552W high ₹619.95

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Mangalam Organics Limited closed at ₹458.80, 22.9% below the consensus fair value of ₹594.70 drawn from 7 valuation models.

Financial DNA score 32/100 — Weak. P/E of 17.0x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹563.78
+22.9%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹476.08
+3.8%
√(22.5 × EPS × BVPS)
EPS=30.08, BVPS=334.89 · outside Graham range (P/E 17, P/B 1.4) — asset-light, treat as a rough floor
P/E Fair Value
₹580.54
+26.5%
EPS × 19.3x (sector P/E)
EPS=30.08, Sector P/E=19.3x
EV/EBITDA
₹921.05
+100.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.16B
Book Value (P/B)
₹260.26
-43.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=334.89, ROE=8.4%, g=3%, r=10%
Reverse DCF
₹458.80
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 3.5% | Historical: 0%
Margin of Safety
₹405.10
-11.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=540.13, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.