₹463.68
Above FV▼ -50.7% against the close used
Model range ₹171.50 – ₹869.75
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹171.50Fair value₹463.68Bull₹869.75
FairClose
52-week traded range
52W low ₹801.1052W high ₹1,949.20
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
C.E. Info Systems Limited closed at ₹939.90, 102.7% above the consensus fair value of ₹463.68 drawn from 9 valuation models.
Financial DNA score 51/100 — Good. P/E of 36.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹193.56
-79.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=7%, r=10%, tg=3%, n=10yr
Graham Number
₹308.05
-67.2%
√(22.5 × EPS × BVPS)
EPS=24.5, BVPS=172.14 · outside Graham range (P/E 36.8, P/B 5.5) — asset-light, treat as a rough floor
Graham Formula
₹511.88
-45.5%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=7%, FD=7%
P/E Fair Value
₹869.75
-7.5%
EPS × 35.5x (sector P/E)
EPS=24.5, Sector P/E=35.5x
Peter Lynch (PEG)
₹171.50
-81.8%
EPS × Growth% (PEG = 1 is fair)
EPS=24.5, g=7%
EV/EBITDA
₹496.74
-47.1%
(EBITDA × 13.5x − Net Debt) ÷ Shares
EBITDA=1.99B
Book Value (P/B)
₹258.21
-72.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=172.14, ROE=12%, g=6%, r=10%
Reverse DCF
₹939.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 15.9% | Historical: 7%
Margin of Safety
₹353.11
-62.4%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=470.81, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.