Masco
S&P 500
$68.52
+1.30%
Delayed · cached 15 min
Fair value analysis
MAS
Masco
$68.52
Close used for this calculation
$60.98Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
53/100
Quality radar
Consensus fair value
$60.98
Near FV▼ -11.0% against the close used
Model range $17.33 – $77.20
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$17.33Fair value$60.98Bull$77.20
FairClose
52-week traded range
52W low $58.6052W high $82.77
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
Masco closed at $68.52, 12.4% above the consensus fair value of $60.98 drawn from 7 valuation models.
Financial DNA score 53/100 — Good. P/E of 17.8x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$63.20
-7.8%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=4.5%, r=10%, tg=3%, n=10yr
P/E Fair Value
$77.20
+12.7%
EPS × 20x (sector P/E)
EPS=3.86, Sector P/E=20x
Peter Lynch (PEG)
$17.33
-74.7%
EPS × Growth% (PEG = 1 is fair)
EPS=3.86, g=4.5%
EV/EBITDA
$70.51
+2.9%
(EBITDA × 12.2x − Net Debt) ÷ Shares
EBITDA=1.4B
Dividend Discount (DDM)
$23.52
-65.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.24, r=10%, g=4.5%
Reverse DCF
$68.52
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.5% | Historical: 4.5%
Margin of Safety
$52.65
-23.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=70.2, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.