₹373.52
Below FV▲ +33.3% against the close used
Model range ₹285.28 – ₹703.46
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹285.28Fair value₹373.52Bull₹703.46
FairClose
52-week traded range
52W low ₹208.5452W high ₹538.35
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
Mangal Electrical Ind L closed at ₹280.20, 25.0% below the consensus fair value of ₹373.52 drawn from 9 valuation models.
Financial DNA score 61/100 — Good. P/E of 16.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹310.04
+10.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹285.28
+1.8%
√(22.5 × EPS × BVPS)
EPS=15.62, BVPS=231.57
Graham Formula
₹703.46
+151.1%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹345.98
+23.5%
EPS × 22.15x (sector P/E)
EPS=15.62, Sector P/E=22.15x
Peter Lynch (PEG)
₹390.50
+39.4%
EPS × Growth% (PEG = 1 is fair)
EPS=15.62, g=25%
EV/EBITDA
₹462.92
+65.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=740M
Book Value (P/B)
₹306.83
+9.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=231.57, ROE=11.3%, g=6%, r=10%
Reverse DCF
₹280.20
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.7% | Historical: 25%
Margin of Safety
₹308.39
+10.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=411.19, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.