Mangalam Global Ent Ltd

MGEL NSE Fast Moving Consumer Goods Other Agricultural Products
₹15.86
-1.06%
Delayed · cached 15 min

Fair value analysis

MGEL
Mangalam Global Ent Ltd
Fast Moving Consumer GoodsOther Agricultural Products
₹16.03
Close used for this calculation
₹27.64Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
60/100
Profitability17/25
Returns14/25
Balance Sheet14/25
Efficiency15/25
Growth20/25
Good
Quality radar
60Prof.17/25Ret.14/25Eff.15/25B.Sht14/25Growth20/25

Consensus fair value

₹27.64
Below FV
▲ +72.4% against the close used
Model range ₹13.41 – ₹61.70
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹13.41Fair value₹27.64Bull₹61.70
FairClose
52-week traded range
52W low ₹9.7852W high ₹17.99

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Mangalam Global Ent Ltd closed at ₹16.03, 42.0% below the consensus fair value of ₹27.64 drawn from 8 valuation models.

Financial DNA score 60/100 — Good. P/E of 14.1x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹26.77
+67.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Formula
₹61.70
+284.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹20.41
+27.3%
EPS × 14.9x (sector P/E)
EPS=1.37, Sector P/E=14.9x
Peter Lynch (PEG)
₹34.25
+113.7%
EPS × Growth% (PEG = 1 is fair)
EPS=1.37, g=25%
EV/EBITDA
₹28.72
+79.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=640M
Book Value (P/B)
₹13.41
-16.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=6.24, ROE=14.6%, g=6%, r=10%
Reverse DCF
₹16.03
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -0.1% | Historical: 25%
Margin of Safety
₹27.22
+69.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=36.29, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.