Mohawk Industries

MHK US Consumer Discretionary Home Furnishings
S&P 600
$126.79
+2.05%
Delayed · cached 15 min

Fair value analysis

MHK
Mohawk Industries
Consumer DiscretionaryHome Furnishings
$126.79
Close used for this calculation
$141.58Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
43/100
Profitability6/25
Returns10/25
Balance Sheet23/25
Efficiency4/25
Growth6/25
Average
Quality radar
43Prof.6/25Ret.10/25Eff.4/25B.Sht23/25Growth6/25

Consensus fair value

$141.58
Near FV
▲ +11.7% against the close used
Model range $11.80 – $185.15
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$11.80Fair value$141.58Bull$185.15
FairClose
52-week traded range
52W low $94.3352W high $140.10

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading below the consensus fair value

Mohawk Industries closed at $126.79, 10.4% below the consensus fair value of $141.58 drawn from 8 valuation models.

Financial DNA score 43/100 — Average. P/E of 21.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$185.15
+46.0%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$137.10
+8.1%
√(22.5 × EPS × BVPS)
EPS=5.93, BVPS=140.88
P/E Fair Value
$118.60
-6.5%
EPS × 20x (sector P/E)
EPS=5.93, Sector P/E=20x
Peter Lynch (PEG)
$11.80
-90.7%
EPS × Growth% (PEG = 1 is fair)
EPS=5.93, g=2%
EV/EBITDA
$164.32
+29.6%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=1.14B
Book Value (P/B)
$26.77
-78.9%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=140.88, ROE=4.3%, g=3%, r=10%
Reverse DCF
$126.79
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 8.1% | Historical: -2%
Margin of Safety
$110.21
-13.1%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=146.95, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.