The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$92.75Fair value$224.31Bull$345.99
FairClose
52-week traded range
52W low $117.6952W high $163.00
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
M/I Homes, Inc. closed at $139.89, 37.6% below the consensus fair value of $224.31 drawn from 8 valuation models.
Financial DNA score 69/100 — Strong. P/E of 9.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$92.75
-33.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$201.73
+44.2%
√(22.5 × EPS × BVPS)
EPS=14.74, BVPS=122.71
P/E Fair Value
$294.80
+110.7%
EPS × 20x (sector P/E)
EPS=14.74, Sector P/E=20x
Peter Lynch (PEG)
$324.72
+132.1%
EPS × Growth% (PEG = 1 is fair)
EPS=14.74, g=22%
EV/EBITDA
$345.99
+147.3%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=525.45M
Book Value (P/B)
$198.79
+42.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=122.71, ROE=12.5%, g=6%, r=10%
Reverse DCF
$139.89
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3% | Historical: 22%
Margin of Safety
$147.32
+5.3%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=196.43, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.