₹18.34
Above FV▼ -74.2% against the close used
Model range ₹4.28 – ₹24.51
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹4.28Fair value₹18.34Bull₹24.51
FairClose
52-week traded range
52W low ₹68.5552W high ₹71.10
The 52-week range is measured from the stored price history, not estimated.
Trading above the consensus fair value
Mindpool Technologies Ltd closed at ₹71.10, 287.7% above the consensus fair value of ₹18.34 drawn from 7 valuation models.
Financial DNA score 17/100 — Weak. P/E of 121.0x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹15.56
-78.1%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
₹24.51
-65.5%
√(22.5 × EPS × BVPS)
EPS=0.83, BVPS=32.17 · outside Graham range (P/E 121, P/B 2.2) — asset-light, treat as a rough floor
P/E Fair Value
₹20.25
-71.5%
EPS × 24.4x (sector P/E)
EPS=0.83, Sector P/E=24.4x
EV/EBITDA
₹18.96
-73.3%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=10M
Book Value (P/B)
₹4.28
-94.0%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=32.17, ROE=1.3%, g=3%, r=10%
Reverse DCF
₹71.10
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 27% | Historical: 0%
Margin of Safety
₹15.08
-78.8%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=20.11, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.