The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹63.53Fair value₹101.26Bull₹372.67
FairClose
52-week traded range
52W low ₹51.9252W high ₹89.98
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
Mitcon Con & Eng Ser Ltd closed at ₹81.65, 19.4% below the consensus fair value of ₹101.26 drawn from 9 valuation models.
Financial DNA score 65/100 — Strong. P/E of 14.3x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹92.61
+13.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹108.06
+32.3%
√(22.5 × EPS × BVPS)
EPS=4.64, BVPS=111.85
Graham Formula
₹208.97
+155.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=20%, FD=7%
P/E Fair Value
₹87.70
+7.4%
EPS × 18.9x (sector P/E)
EPS=4.64, Sector P/E=18.9x
Peter Lynch (PEG)
₹114.61
+40.4%
EPS × Growth% (PEG = 1 is fair)
EPS=4.64, g=24.7%
EV/EBITDA
₹372.67
+356.4%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=410M
Book Value (P/B)
₹63.53
-22.2%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=111.85, ROE=5.7%, g=6%, r=10%
Reverse DCF
₹81.65
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 5.4% | Historical: 24.7%
Margin of Safety
₹93.25
+14.2%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=124.34, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.