MarketAxess

MKTX US Financials Financial Exchanges & Data
S&P 600
$163.00
-0.06%
Delayed · cached 15 min

Fair value analysis

MKTX
MarketAxess
FinancialsFinancial Exchanges & Data
$163.00
Close used for this calculation
$149.89Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
62/100
Profitability21/25
Returns11/25
Balance Sheet19/25
Efficiency11/25
Growth9/25
Good
Quality radar
62Prof.21/25Ret.11/25Eff.11/25B.Sht19/25Growth9/25

Consensus fair value

$149.89
Near FV
▼ -8.0% against the close used
Model range $72.45 – $199.83
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$72.45Fair value$149.89Bull$199.83
FairClose
52-week traded range
52W low $109.0952W high $193.61

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

MarketAxess closed at $163.00, 8.7% above the consensus fair value of $149.89 drawn from 9 valuation models.

Financial DNA score 62/100 — Good. P/E of 24.6x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$199.83
+22.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
$72.45
-55.6%
√(22.5 × EPS × BVPS)
EPS=6.64, BVPS=35.13 · outside Graham range (P/E 24.6, P/B 4.6) — asset-light, treat as a rough floor
P/E Fair Value
$132.80
-18.5%
EPS × 20x (sector P/E)
EPS=6.64, Sector P/E=20x
Peter Lynch (PEG)
$77.56
-52.4%
EPS × Growth% (PEG = 1 is fair)
EPS=6.64, g=11.7%
EV/EBITDA
$178.49
+9.5%
(EBITDA × 15.8x − Net Debt) ÷ Shares
EBITDA=418.54M
Dividend Discount (DDM)
$164.60
+1.0%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=3.05, r=10%, g=8%
Book Value (P/B)
$122.16
-25.1%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=35.13, ROE=19.9%, g=6%, r=10%
Reverse DCF
$163.00
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 9.9% | Historical: 11.7%
Margin of Safety
$101.27
-37.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=135.03, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.