The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear$13.14Fair value$79.46Bull$120.00
FairClose
52-week traded range
52W low $141.2052W high $183.78
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading above the consensus fair value
3M closed at $164.97, 107.6% above the consensus fair value of $79.46 drawn from 7 valuation models.
Financial DNA score 44/100 — Average. P/E of 27.5x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
$48.30
-70.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
P/E Fair Value
$120.00
-27.3%
EPS × 20x (sector P/E)
EPS=6, Sector P/E=20x
Peter Lynch (PEG)
$13.14
-92.0%
EPS × Growth% (PEG = 1 is fair)
EPS=6, g=2.2%
EV/EBITDA
$96.01
-41.8%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=5.94B
Dividend Discount (DDM)
$37.23
-77.4%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=2.92, r=10%, g=2%
Reverse DCF
$164.97
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.4% | Historical: -2.2%
Margin of Safety
$63.11
-61.7%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=84.15, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.