Monro, Inc.

MNRO US Consumer Discretionary Automotive Retail
S&P 600
$12.79
+1.75%
Delayed · cached 15 min

Fair value analysis

MNRO
Monro, Inc.
Consumer DiscretionaryAutomotive Retail
$12.79
Close used for this calculation
$9.90Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
36/100
Profitability14/25
Returns3/25
Balance Sheet12/25
Efficiency7/25
Growth17/25
Average
Quality radar
36Prof.14/25Ret.3/25Eff.7/25B.Sht12/25Growth17/25

Consensus fair value

$9.90
Above FV
▼ -22.6% against the close used
Model range $0.56 – $14.29
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear$0.56Fair value$9.90Bull$14.29
FairClose
52-week traded range
52W low $11.2752W high $23.81

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading above the consensus fair value

Monro, Inc. closed at $12.79, 29.2% above the consensus fair value of $9.90 drawn from 9 valuation models.

Financial DNA score 36/100 — Average. P/E of 426.3x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
$0.56
-95.6%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=8%, r=10%, tg=3%, n=10yr
Graham Number
$3.64
-71.5%
√(22.5 × EPS × BVPS)
EPS=0.03, BVPS=19.68 · outside Graham range (P/E 426.3, P/B 0.7) — asset-light, treat as a rough floor
P/E Fair Value
$0.60
-95.3%
EPS × 20x (sector P/E)
EPS=0.03, Sector P/E=20x
Peter Lynch (PEG)
$0.90
-93.0%
EPS × Growth% (PEG = 1 is fair)
EPS=0.03, g=30%
EV/EBITDA
$10.65
-16.7%
(EBITDA × 10x − Net Debt) ÷ Shares
EBITDA=81.7M
Dividend Discount (DDM)
$14.29
+11.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=1.12, r=10%, g=2%
Book Value (P/B)
$1.97
-84.6%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=19.68, ROE=1%, g=3%, r=10%
Reverse DCF
$12.79
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 50% | Historical: -33.9%
Margin of Safety
$1.20
-90.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=1.6, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.