₹21.51
Below FV▲ +111.3% against the close used
Model range ₹8.52 – ₹42.95
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹8.52Fair value₹21.51Bull₹42.95
FairClose
52-week traded range
52W low ₹8.6352W high ₹15.92
The 52-week range is measured from the stored price history, not estimated.
Trading below the consensus fair value
Moksh Ornaments Limited closed at ₹10.18, 52.7% below the consensus fair value of ₹21.51 drawn from 9 valuation models.
Financial DNA score 61/100 — Good. P/E of 8.6x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹22.23
+118.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹19.72
+93.7%
√(22.5 × EPS × BVPS)
EPS=1.12, BVPS=15.42
Graham Formula
₹42.95
+321.9%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=16.4%, FD=7%
P/E Fair Value
₹22.01
+116.2%
EPS × 19.65x (sector P/E)
EPS=1.12, Sector P/E=19.65x
Peter Lynch (PEG)
₹18.37
+80.4%
EPS × Growth% (PEG = 1 is fair)
EPS=1.12, g=16.4%
EV/EBITDA
₹27.41
+169.2%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=150M
Book Value (P/B)
₹8.52
-16.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=15.42, ROE=8.2%, g=6%, r=10%
Reverse DCF
₹10.18
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -3.7% | Historical: 16.4%
Margin of Safety
₹20.05
+96.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=26.73, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.