₹2,710.54
Near FV▲ +0.2% against the close used
Model range ₹933.15 – ₹4,646.57
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Bear₹933.15Fair value₹2,710.54Bull₹4,646.57
FairClose
52-week traded range
52W low ₹1,366.7052W high ₹2,931.20
The 52-week range is measured from the stored price history, not estimated.
Trading close to the consensus fair value
Mps Limited closed at ₹2,705.90, 0.2% below the consensus fair value of ₹2,710.54 drawn from 9 valuation models.
Financial DNA score 68/100 — Strong. P/E of 24.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
DCF Valuation
₹2,262.97
-16.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹933.15
-65.5%
√(22.5 × EPS × BVPS)
EPS=101.26, BVPS=382.19 · outside Graham range (P/E 24.4, P/B 7.1) — asset-light, treat as a rough floor
P/E Fair Value
₹2,911.23
+7.6%
EPS × 28.75x (sector P/E)
EPS=101.26, Sector P/E=28.75x
Peter Lynch (PEG)
₹1,680.92
-37.9%
EPS × Growth% (PEG = 1 is fair)
EPS=101.26, g=16.6%
EV/EBITDA
₹2,844.77
+5.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.64B
Dividend Discount (DDM)
₹4,646.57
+71.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=86.05, r=10%, g=8%
Book Value (P/B)
₹2,264.47
-16.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=382.19, ROE=29.7%, g=6%, r=10%
Reverse DCF
₹2,705.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.1% | Historical: 16.6%
Margin of Safety
₹1,526.84
-43.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2035.78, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.