Mps Limited

MPSLTD NSE Consumer Discretionary E-Learning
₹2,608.50
-3.60%
Delayed · cached 15 min

Fair value analysis

MPSLTD
Mps Limited
Consumer DiscretionaryE-Learning
₹2,705.90
Close used for this calculation
₹2,710.54Fair value
Financial DNA Score
Profitability · Returns · Balance Sheet · Efficiency · Growth
68/100
Profitability23/25
Returns13/25
Balance Sheet19/25
Efficiency13/25
Growth16/25
Strong
Quality radar
68Prof.23/25Ret.13/25Eff.13/25B.Sht19/25Growth16/25

Consensus fair value

₹2,710.54
Near FV
▲ +0.2% against the close used
Model range ₹933.15 – ₹4,646.57
The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.

Price target range & 52-week position

Bear₹933.15Fair value₹2,710.54Bull₹4,646.57
FairClose
52-week traded range
52W low ₹1,366.7052W high ₹2,931.20

The 52-week range is measured from the stored price history, not estimated.

Valuation summary

Trading close to the consensus fair value

Mps Limited closed at ₹2,705.90, 0.2% below the consensus fair value of ₹2,710.54 drawn from 9 valuation models.

Financial DNA score 68/100 — Strong. P/E of 24.4x against the 20x sector multiple the P/E model uses.

Quantitative summary only — not investment advice.

All valuation models

DCF Valuation
₹2,262.97
-16.4%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=9%, r=10%, tg=3%, n=10yr
Graham Number
₹933.15
-65.5%
√(22.5 × EPS × BVPS)
EPS=101.26, BVPS=382.19 · outside Graham range (P/E 24.4, P/B 7.1) — asset-light, treat as a rough floor
P/E Fair Value
₹2,911.23
+7.6%
EPS × 28.75x (sector P/E)
EPS=101.26, Sector P/E=28.75x
Peter Lynch (PEG)
₹1,680.92
-37.9%
EPS × Growth% (PEG = 1 is fair)
EPS=101.26, g=16.6%
EV/EBITDA
₹2,844.77
+5.1%
(EBITDA × 18x − Net Debt) ÷ Shares
EBITDA=2.64B
Dividend Discount (DDM)
₹4,646.57
+71.7%
D1 ÷ (r − g) where D1 = D0×(1+g)
D0=86.05, r=10%, g=8%
Book Value (P/B)
₹2,264.47
-16.3%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=382.19, ROE=29.7%, g=6%, r=10%
Reverse DCF
₹2,705.90
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: 11.1% | Historical: 16.6%
Margin of Safety
₹1,526.84
-43.6%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=2035.78, MoS=25%

Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.

Educational data only. Not a recommendation to buy, sell or hold any security.

Educational data only. Not a recommendation to buy, sell or hold any security.