The lowest and highest of the models that produced a value. This is the spread of the methods, not a price target.
Price target range & 52-week position
Bear₹11.43Fair value₹78.90Bull₹344.31
FairClose
52-week traded range
52W low ₹34.2052W high ₹49.15
The 52-week range is measured from the stored price history, not estimated.
Valuation summary
Trading below the consensus fair value
M P Today Media Limited closed at ₹41.55, 47.3% below the consensus fair value of ₹78.90 drawn from 9 valuation models.
Financial DNA score 69/100 — Strong. P/E of 6.4x against the 20x sector multiple the P/E model uses.
Quantitative summary only — not investment advice.
All valuation models
DCF Valuation
₹344.31
+728.7%
Σ[CF×(1+g)^n/(1.10)^n] + TV/(1.10)^10
g=6.8%, r=10%, tg=3%, n=10yr
Graham Number
₹123.25
+196.6%
√(22.5 × EPS × BVPS)
EPS=6.5, BVPS=103.87
Graham Formula
₹133.39
+221.0%
EPS × (8.5 + 2g) × 6.5 ÷ FD_Rate
g=6.8%, FD=7%
P/E Fair Value
₹43.62
+5.0%
EPS × 6.71x (sector P/E)
EPS=6.5, Sector P/E=6.71x
Peter Lynch (PEG)
₹44.20
+6.4%
EPS × Growth% (PEG = 1 is fair)
EPS=6.5, g=6.8%
EV/EBITDA
₹112.84
+171.6%
(EBITDA × 13.4x − Net Debt) ÷ Shares
EBITDA=40M
Book Value (P/B)
₹11.43
-72.5%
BVPS × (ROE−g)÷(r−g) [Justified P/B — RIM-based]
BVPS=103.87, ROE=6.4%, g=6%, r=10%
Reverse DCF
₹41.55
+0.0%
Solve for g: Price = Σ[EPS×(1+g)^n/(1.10)^n] + TV
Implied: -8.7% | Historical: 6.8%
Margin of Safety
₹120.86
+190.9%
Avg(DCF, Graham, P/E) × 75% (25% safety buffer)
Avg fair value=161.14, MoS=25%
Computed on September 12, 2026 from the most recent annual report on file and that day's closing price. Where a company has seen its earnings move sharply since its last annual report, this figure will lag the market.
Educational data only. Not a recommendation to buy, sell or hold any security.